Boulder Real Estate – The Flats Condos Boulder Real Estate – The Flats Condos
Boulder Real Estate - The Flats Condos Boulders Best CondosBoulder Real Estate - The Flats Condos Contact Tom KalinskiBoulder Real Estate - The Flats Condos Investment dataBoulder Real Estate - The Flats Condos Finance informationBoulder Real Estate - The Flats Condos FeaturesBoulder Real Estate - The Flats Condos PricingBoulder Real Estate - The Flats Condos FloorplansBoulder Real Estate - The Flats Condos Location
Boulder Real Estate – The Flats Condos Investment data
Investment information is provided as reference only and is not guaranteed. The interest rate shown here does not include
loan closing costs,commonly known as APR." Rates shown here are 30 year fixed rate loans.Interest rates are changing
quickly in this environment, you should check with your lender about the current rate and APR. Illustrations are general
information only and do no reflect current rates or pricing.

Contact A Colorado Capitall Home Mortgage Consultant at 303.324.8019 for more informatino - or www.johnchristoff.com

Townhome rental projections

Purchase price
$425,000
Downpayment
$100,000
Loan
$325,000

Rental income of a 3 bedroom at $725 per bedroom =

$2,175 per month potential income

Projected Costs:

Monthly principal and interest payment @ 6%
$1,948
HOA fee
$220
Tax (est'd)
$183
Total monthly operating costs:
$2,351
Loft rental projections

Purchase price
$575,000
10% down
$57,500
80% loan
$460,000
10% 2nd
$57,500

Rental income of a 4 bedroom at $750 per bedroom =

$3,000 per month potential income

Projected Costs:

Principal & Interest 1st at 5%
$2,470.00
Interest only 2nd at 6%
$287.50
Condo fee
$220
Tax (est'd)
$200
Total monthly operating costs:
$3,177
Monthly operating costs w/out 2nd:
$2,890
For further investment information please call:
Boulder Real Estate – The Flats Condos Tom Kalinski
Boulder Real Estate – The Flats Condos - Re/Max of Boulder, inc.
Tom Kalinski
303.441.5620
or email tomkalinski@mindspring.com
Location     Floorplans       Pricing       Features       Financing       Contact      Investment      Site Map      HOA Members Login